|
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
725 |
742 |
|
Goodwill |
|
1,189 |
1,225 |
|
Intangible assets |
|
376 |
419 |
|
Investments |
|
7 |
9 |
|
Investments in associates |
|
12 |
11 |
|
Deferred tax assets |
|
214 |
136 |
|
|
|
2,523 |
2,542 |
|
Current assets |
|
|
|
|
Inventories |
|
879 |
834 |
|
Trade and other receivables |
|
961 |
915 |
|
Cash and bank |
|
145 |
170 |
|
|
|
1,985 |
1,919 |
|
Total assets |
|
4,508 |
4,461 |
|
Equity and Liabilities |
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
|
Called up equity share capital |
|
190 |
190 |
|
Share premium account |
|
375 |
356 |
|
Treasury shares |
12 |
(823) |
(637) |
|
Accumulated profits and other reserves |
|
1,957 |
1,907 |
|
Total equity |
14
|
1,699 |
1,816 |
|
Non-current liabilities |
|
|
|
|
Long-term borrowings |
|
1,358 |
36 |
|
Retirement benefit obligation |
|
350 |
184 |
|
Other payables due after one year |
|
36 |
47 |
|
Provisions due after one year |
|
51 |
33 |
|
Deferred tax liabilities |
|
46 |
57 |
|
|
|
1,841 |
357 |
|
Current liabilities |
|
|
|
|
Bank overdrafts and loans due within one year |
|
115 |
1,442 |
|
Trade and other payables due within one year |
|
607 |
562 |
|
Provisions due within one year |
|
54 |
80 |
|
Current tax payable |
|
192 |
204 |
|
|
|
968 |
2,288 |
|
Total liabilities |
|
2,809 |
2,645 |
|
|
|
|
|
|
Total equity and liabilities |
|
4,508 |
4,461 |