|
Net cash inflow from operating activities |
|
|
|
Profit before taxation |
564 |
469 |
|
Net interest payable |
66 |
30 |
|
Depreciation, amortisation and impairment |
287 |
237 |
|
Share based payment expense |
24 |
23 |
|
Utilisation of Plus inventory stepped-up on acquisition |
15 |
64 |
|
Share of results of associates |
(1) |
- |
|
Movement in working capital and provisions |
(140) |
(130) |
|
Cash generated from operations (c) |
815 |
693 |
|
Net interest paid |
(63) |
(30) |
|
Income taxes paid |
(186) |
(225) |
|
Net cash inflow from operating activities |
566 |
438 |
|
Cash flows from investing activities |
|
|
|
Acquisitions (d) |
(16) |
(781) |
|
Capital expenditure |
(289) |
(194) |
|
Net cash used in investing activities |
(305) |
(975) |
|
Cash flows from financing activities |
|
|
|
Proceeds from issue of ordinary share capital |
19 |
28 |
|
Purchase of treasury shares |
(193) |
(640) |
|
Cash movements in borrowings |
31 |
1,078 |
|
Settlement of currency swaps |
5 |
(14) |
|
Proceeds from own shares |
4 |
- |
|
Equity dividends paid |
(109) |
(105) |
|
Net cash (used in)/from financing activities |
(243) |
347 |
|
Net increase/(decrease) in cash and cash equivalents |
18 |
(190) |
|
Cash and cash equivalents at beginning of year |
109 |
291 |
|
Exchange adjustments |
(5) |
8 |
|
|
|
|
|
Cash and cash equivalents at end of year (e) |
122 |
109 |